Confidential · LPs only
Earl Grey Fund II
Confidential · For LPs only
Earl Grey Fund II
May 2026 (Pro Forma) · v28 · Unofficial
Key Metrics
- Fund Net TVPI1.80x91st percentile (top decile: 1.34x)
- Fund Net IRR33.5%98th percentile (top decile: 22.2%)
- Capital Called$5.72MFully deployed, $255K reserves
- Fund NAV$9.34M$9.08M securities + $255K cash
- DPI (Realized)0.16x0.29x potential (incl. locked securities + escrow)
Performance Charts
Fund Performance Over Time
Capital Called vs Total Fund Value
Benchmark Comparison · 2023 Vintage Micro VC
Earl Grey II Top Decile Top Quartile
TVPI
1.80x
1.34x
1.14x
IRR
33.5%
22.2%
11.3%
DPI
0.16x
0.06x
0
Benchmarks: Carta VC Fund Performance Q4 2025, 2023 vintage ($10M-$25M fund cohort)
Complete Portfolio - Schedule of Investments
Active Exited Write-off
| Company | Round | Date | Invested | Total Value | MOIC |
|---|---|---|---|---|---|
| CrewAI | Pre-Seed | Feb 2024 | $275,000 | $2,435,985 | 8.86x |
| CrewAI | Seed | Aug 2024 | $83,349 | $276,872 | 3.32x |
| CrewAI | Series B | Mar 2026 | $332,000 | $332,000 | 1.00x |
| Layer2 Financial (Rail) ▸ | Seed | Aug 2022 | $300,000 | Exited $626,100 Ripple retained | 5.16x |
| Layer2 Financial (Rail) ▸ | Series A | Mar 2024 | $100,000 | Exited | 2.09x |
| Rubie | Pre-Seed | Jun 2024 | $300,000 | $1,066,666 | 3.55x |
| Archetype AI | Seed | Dec 2023 | $150,000 | $444,005 | 2.96x |
| Archetype AI | Series A | Sep 2025 | $349,998 | $349,999 | 1.00x |
| The Clearing Co. ▸ | Pre-Seed | Jun 2025 | $500,496 | Exited $364,760 COIN retained | 2.34x |
| Zeer.ai | Pre-Seed | Mar 2025 | $500,000 | $500,000 | 1.00x |
| DoubleFifth | Seed | Jun 2025 | $375,000 | $375,000 | 1.00x |
| AI Assessment Co | Pre-Seed | Nov 2025 | $500,015 | $500,015 | 1.00x |
| DataChain | Pre-Seed | Nov 2025 | $250,000 | $250,000 | 1.00x |
| Sava | Seed | Dec 2025 | $500,000 | $500,000 | 1.00x |
| Dreambase | Seed | Dec 2025 | $300,000 | $300,000 | 1.00x |
| Andromeda Surgical | Series A-1 | Mar 2026 | $475,000 | $475,000 | 1.00x |
| TakeShape | Seed | Sep 2022 | $300,000 | $0 | Write-off |
| Cash on Hand | $254,568 | ||||
| Total · 16 positions + cash (excludes exited Layer2 Series A) | $5,490,858 | $9,050,970 | |||
Click an exited position to expand details
CrewAI · Top Performing Position (On-Paper)
Total Invested
$690K
Current Value
$3.04M
Blended MOIC (ex-Series B)
7.57x
% of Active Portfolio
34%
Pre-Seed
8.86x
$275K @ $15M SAFE
Seed
3.32x
$83K @ $40M SAFE
Series B
1.00x
$332K @ $185M post
Q2 2026
- · Rubie Series A closed at $60M post (Outsiders-led). Position marked at 3.55x.
- · Fund Net TVPI reaches 1.80x. Net IRR ~33.5%.
- · Capital call imminent for continued deployment.
Q1 2026
- · Clearing Company acquired by Coinbase (Jan 2). Second exit, 2.34x return.
- · $475K of Clearing Co proceeds recycled into Andromeda Surgical via QSBS 1045 rollover.
- · CrewAI Series B: $20M at $185M post. Pre-seed markup reaches 8.86x.
- · CrewAI pro-rata executed ($332K) to maintain 1.644% ownership.
- · New investment: Andromeda Surgical (surgical robotics, Series A-1, Standard Capital led).
- · AI Assessment Co (Legend) raised ~$4M SAFE at $35M cap. Bloomberg Beta led.
Q4 2025
- · New investment: AI Assessment Co (edtech/AI). Co-founded by Matt Sornson and MasterClass co-founder.
- · New investment: DataChain (AI data infra). Founded by creator of DVC. True Ventures led.
- · New investment: Sava (fintech/trusts).
- · New investment: Dreambase (analytics/Postgres). Felicis-led seed.
- · TakeShape written off ($300K).
Q3 2025
- · Rail acquired by Ripple for $200M+. First exit, 5.16x on seed.
- · First LP distributions: ~$938K returned. Fund DPI reaches 0.16x.
- · Archetype AI Series A: $35M at $145M post. Co-led by IAG and Hitachi. Jeff Bezos participated.
- · Archetype pro-rata executed ($350K).
- · Clearing Company came out of stealth (USV/Haun co-led round).
- · CrewAI: first seven-figure deal. Blowout revenue quarter.
Q2 2025
- · New investment: Clearing Company ($500K at $60M post). Largest non-lead position behind USV, Haun, Variant.
- · New investment: DoubleFifth ($375K at $15M post).
- · CrewAI reaches $1M revenue quarter. Doubled Q1.
- · Rubie approaching $200K ARR.
- · Capital call #2. Fund reaches 45% called.
Q1 2025
- · Zeer.ai incubation formed. Amit co-founding, Santosh Sharan as CEO.
- · New investment: Zeer.ai ($500K pre-seed, ~10% ownership at formation).
- · Amit met President Donald Trump and spoke at Mar-a-Lago on behalf of Earl Grey.
Q4 2024
- · CrewAI enterprise launch. First paid product live.
- · CrewAI on track for $1M+ ARR in first months of monetization.
- · Archetype: enterprise pilots with Kajima, Volkswagen, Diageo.
- · Rail surpasses $10M ARR.
- · Fund final close completed. Fund size ~$13M.
Q3 2024
- · CrewAI seed pro-rata: $83K at $40M (Boldstart led, Craft, Andrew Ng, Dharmesh, Jack Altman).
- · New investment: Rubie ($300K at $13.5M cap, pre-seed). Afore led.
Q2 2024
- · Jeff Bezos invests in Archetype at $80M SAFE.
- · CrewAI: 5K daily OSS downloads, 500+ enterprise inbound requests.
- · Archetype publicly launches (Wired feature). Enterprise pilots initiated.
Q1 2024
- · New investment: CrewAI ($275K at $15M pre-seed). First check in.
- · Rail closes Series A at $65M post (Galaxy Digital led). First fund markup.
- · Rail pro-rata: $100K at $65M.
- · Principal Forrest Hardy joins the team.
Q4 2023
- · Clearbit acquisition by HubSpot closes (Dec 1). Nine-figure exit.
- · New investment: Archetype AI ($150K at $30M, seed). Venrock, Amazon, Hitachi in round.
- · Rail hits $3.3M ARR, up from near-zero eight months prior.
Q3 2023
- · Fund I close. First capital call (20%).
- · New investment: TakeShape ($300K, seed).
- · New investment: Rail / Layer2 Financial ($300K at $30M, seed). First check written in Fund II.
Earl Grey Investment Fund II, LP · Confidential · May 2026 · v28 amit@earlgrey.capital