Confidential · LPs only
Earl Grey Fund II
Confidential · For LPs only
Earl Grey Fund II
July 2026 (Administrator Statements) · v29 · Unaudited
All figures from Belltower Fund Group administrator statements as of June 30, 2026 (unaudited). Marks reflect latest priced rounds at actual share counts.
Key Metrics
- Fund Net TVPI1.47xTop decile (threshold: 1.34x)
- Fund Net IRR30.9%Top decile (threshold: 22.2%)
- Capital Called$8.78M$2.54M undeployed from Capital Call #3
- Fund NAV$11.93M$9.39M securities + $2.54M cash
- DPI (Realized)0.11x0.24x potential (incl. locked securities + escrow)
Performance Charts
Fund Performance Over Time
From July 2026, figures are from administrator statements (as of June 30, 2026).
Capital Called vs Total Fund Value
Benchmark Comparison · 2023 Vintage Micro VC
Earl Grey II Top Decile Top Quartile
TVPI
1.47x
1.34x
1.14x
IRR
30.9%
22.2%
11.3%
DPI
0.11x
0.06x
0
Benchmarks: Carta VC Fund Performance Q4 2025, 2023 vintage ($10M-$25M fund cohort)
Complete Portfolio - Schedule of Investments
Active Exited Write-off
| Company | Round | Date | Invested | Total Value | MOIC |
|---|---|---|---|---|---|
| CrewAI | Pre-Seed | Feb 2024 | $275,000 | $2,222,827 | 8.08x |
| CrewAI | Seed | Aug 2024 | $83,349 | $252,645 | 3.03x |
| CrewAI | Series B | May 2026 | $331,991 | $331,991 | 1.00x |
| Layer2 Financial (Rail) ▸ | Seed | Aug 2022 | $300,000 | Exited $614,400 Ripple retained | 5.16x |
| Layer2 Financial (Rail) ▸ | Series A | Mar 2024 | $100,000 | Exited | 2.09x |
| Rubie | Pre-Seed | Jun 2024 | $300,000 | $942,192 | 3.14x |
| Archetype AI | Seed | Dec 2023 | $150,000 | $444,006 | 2.96x |
| Archetype AI | Series A | Sep 2025 | $349,998 | $349,998 | 1.00x |
| The Clearing Co. ▸ | Pre-Seed | Jun 2025 | $500,496 | Exited $316,797 COIN retained | 2.34x |
| Zeer.ai | Pre-Seed | Mar 2025 | $500,000 | $500,000 | 1.00x |
| Zeer.ai | Follow-on | Jun 2026 | $150,000 | $150,000 | 1.00x |
| The Standard Electron Co. | Seed | Jun 2026 | $500,000 | $500,000 | 1.00x |
| DoubleFifth | Seed | Jun 2025 | $375,000 | $375,000 | 1.00x |
| AI Assessment Co | Pre-Seed | Nov 2025 | $500,015 | $500,015 | 1.00x |
| DataChain | Pre-Seed | Nov 2025 | $250,000 | $250,000 | 1.00x |
| Sava | Seed | Dec 2025 | $500,000 | $500,000 | 1.00x |
| Dreambase | Seed | Dec 2025 | $300,000 | $300,000 | 1.00x |
| Andromeda Surgical | Series A-1 | Mar 2026 | $475,000 | $475,000 | 1.00x |
| TakeShape | Seed | Sep 2022 | $300,000 | $0 | Write-off |
| Active Total (SOI) · 18 positions (excludes exited positions) | $6,140,849 | $9,024,871 | |||
| Cash on Hand Undeployed from Capital Call #3 | $2,542,476 | ||||
Click an exited position to expand details
CrewAI · Top Performing Position (On-Paper)
Total Invested
$690K
Current Value
$2.81M
Blended MOIC (ex-Series B)
6.91x
% of Active Portfolio
31%
Pre-Seed
8.08x
$275K @ $15M SAFE
Seed
3.03x
$83K @ $40M SAFE
Series B
1.00x
$332K @ $185M post
Q3 2026
- · CrewAI launched Crew Studio to general availability (Jul 28), publicly announcing the $20M Series B alongside.
- · Sava cleared its key regulatory gate: the Nevada Financial Institutions Division issued a non-objection on the trust charter application (Aug 5). Targeting a fall opening.
- · AI Assessment Co (Legend.org) acquires the Mastery Transcript Consortium from ETS (Jul 23); now operating as Mastery.org.
- · Standard Electron ramping fast: multiple commercial systems live, with ConocoPhillips coming online next — demand is already outpacing the capacity they've allocated to deploy.
Q2 2026
- · CrewAI $20M Series B closed at $185M post, Sinewave-led (May 7). Fund adds $331,991 pro-rata.
- · Rubie Series A closed: $12M at $60M post (Outsiders-led). SAFE converted April 28.
- · Archetype AI launched Newton Agents (Jun 25): five ready-to-deploy physical AI agents for industrial operations, powered by the Newton foundation model.
- · Archetype AI profiled in The National: long-form feature on physical AI and Newton (Apr 27).
- · Capital Call #3 issued May 29. Fund reaches 70% called.
- · New investments (Jun 4): The Standard Electron Co. $500K SAFE, Zeer.ai $150K follow-on.
- · $30K escrow distribution to LPs (May 15).
Q1 2026
- · Clearing Company acquired by Coinbase (Jan 2). Second exit, 2.34x return.
- · $475K of Clearing Co proceeds recycled into Andromeda Surgical via QSBS 1045 rollover.
- · New investment: Andromeda Surgical (surgical robotics, Series A-1, Standard Capital led).
- · AI Assessment Co (Legend) raised ~$4M SAFE at $35M cap. Bloomberg Beta led.
Q4 2025
- · New investment: AI Assessment Co (edtech/AI). Co-founded by Matt Sornson and MasterClass co-founder.
- · New investment: DataChain (AI data infra). Founded by creator of DVC. True Ventures led.
- · New investment: Sava (fintech/trusts).
- · New investment: Dreambase (analytics/Postgres). Felicis-led seed.
- · TakeShape written off ($300K).
Q3 2025
- · Rail acquired by Ripple for $200M+. First exit, 5.16x on seed.
- · First LP distributions: ~$938K returned. Fund DPI reaches 0.16x.
- · Archetype AI Series A: $35M at $145M post. Co-led by IAG and Hitachi. Jeff Bezos participated.
- · Archetype pro-rata executed ($350K).
- · Clearing Company came out of stealth (USV/Haun co-led round).
- · CrewAI: first seven-figure deal. Blowout revenue quarter.
Q2 2025
- · New investment: Clearing Company ($500K at $60M post). Largest non-lead position behind USV, Haun, Variant.
- · New investment: DoubleFifth ($375K at $15M post).
- · CrewAI reaches $1M revenue quarter. Doubled Q1.
- · Rubie approaching $200K ARR.
- · Capital call #2. Fund reaches 45% called.
Q1 2025
- · Zeer.ai incubation formed. Amit co-founding, Santosh Sharan as CEO.
- · New investment: Zeer.ai ($500K pre-seed, ~10% ownership at formation).
- · Amit met President Donald Trump and spoke at Mar-a-Lago on behalf of Earl Grey.
Q4 2024
- · CrewAI enterprise launch. First paid product live.
- · CrewAI on track for $1M+ ARR in first months of monetization.
- · Archetype: enterprise pilots with Kajima, Volkswagen, Diageo.
- · Rail surpasses $10M ARR.
- · Fund final close completed. Fund size ~$13M.
Q3 2024
- · CrewAI seed pro-rata: $83K at $40M (Boldstart led, Craft, Andrew Ng, Dharmesh, Jack Altman).
- · New investment: Rubie ($300K at $13.5M cap, pre-seed). Afore led.
Q2 2024
- · Jeff Bezos invests in Archetype at $80M SAFE.
- · CrewAI: 5K daily OSS downloads, 500+ enterprise inbound requests.
- · Archetype publicly launches (Wired feature). Enterprise pilots initiated.
Q1 2024
- · New investment: CrewAI ($275K at $15M pre-seed). First check in.
- · Rail closes Series A at $65M post (Galaxy Digital led). First fund markup.
- · Rail pro-rata: $100K at $65M.
- · Principal Forrest Hardy joins the team.
Q4 2023
- · Clearbit acquisition by HubSpot closes (Dec 1). Nine-figure exit.
- · New investment: Archetype AI ($150K at $30M, seed). Venrock, Amazon, Hitachi in round.
- · Rail hits $3.3M ARR, up from near-zero eight months prior.
Q3 2023
- · Fund I close. First capital call (20%).
- · New investment: TakeShape ($300K, seed).
- · New investment: Rail / Layer2 Financial ($300K at $30M, seed). First check written in Fund II.
Earl Grey Investment Fund II, LP · Confidential · July 2026 · v29 · Administrator Statements · Unaudited amit@earlgrey.capital